{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["收入支出决算总表","收入决算表","支出决算表","财政拨款收支决算总表","政府性基金收支决算表","一般公共预算财政拨款支出决算表","一般公共预算基本支出决算表","三公等经费支出决算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收入支出决算总表","index":0,"n_rows":36,"n_cols":6,"rows_kept":36,"merged":[[1,0,1,5],[3,0,3,2],[3,3,3,5],[35,0,35,5]],"flags":["formulas_cached_only"]}
[]
["2014年度常州市人民政府外事办公室收入支出决算总表"]
[{"$nulls":5},"单位：万元"]
["收入",null,null,"支出"]
["项目","行次","决算数","项目(按功能分类)","行次","决算数"]
["栏次","",1,"栏次","",2]
["一、财政拨款收入","1",766.03,"一、一般公共服务支出","37",550.37]
["　　其中：政府性基金预算财政拨款","2","","二、外交支出","38",""]
["二、上级补助收入","3","","三、国防支出","39",""]
["三、事业收入","4","","四、公共安全支出","40",""]
["四、经营收入","5","","五、教育支出","41",""]
["五、附属单位上缴收入","6","","六、科学技术支出","42",""]
["六、其他收入","7",24.33,"七、文化体育与传媒支出","43",""]
["","8","","八、社会保障和就业支出","44",151.83]
["","9","","九、医疗卫生与计划生育支出","45",22.39]
["","10","","十、节能环保支出","46",""]
["","11","","十一、城乡社区支出","47",""]
["","12","","十二、农林水支出","48",""]
["","13","","十三、交通运输支出","49",""]
["","14","","十四、资源勘探信息等支出","50",""]
["","15","","十五、商业服务业等支出","51",""]
["","16","","十六、金融支出","52",""]
["","17","","十七、援助其他地区支出","53",""]
["","18","","十八、国土海洋气象等支出","54",""]
["","19","","十九、住房保障支出","55",76.92]
["","20","","二十、粮油物资储备支出","56",""]
["","21","","二十一、其他支出","57",""]
["","22","","二十二、债务还本支出","58",""]
["","23","","二十三、债务付息支出","59",""]
["本年收入合计","24",790.36,"本年支出合计","",801.51]
["    用事业基金弥补收支差额","25","","  结余分配","",""]
["    年初结转和结余","26",18.73,"  年末结转和结余",null,7.58]
[null,"27",""]
["","35","","","",""]
["合计","36",809.09,"合计","",809.09]
["注：本表反映部门本年度的总收支和年末结转结余情况。"]

{"sheet":"收入决算表","index":1,"n_rows":24,"n_cols":11,"rows_kept":24,"merged":[[1,0,1,10],[2,0,2,2],[3,0,3,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[4,0,4,2],[5,0,6,0],[5,1,6,1],[5,2,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,10]],"flags":["formulas_cached_only"]}
[]
["2014年度常州市人民政府外事办公室收入决算表"]
[{"$nulls":10},"单位：万元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位\n上缴收入","其他收入"]
["功能分类科目编码","","","科目名称","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6",7]
["","","","合计",790.36,766.03,"","","","",24.33]
[201,"","","一般公共服务支出",539.22,539.22,"","","","",24.33]
[20103,"","","政府办公厅（室）及相关机构事务",539.22,539.22,"","","","",24.33]
[2010301,"","","行政运行",420.39,396.06,"","","","",24.33]
[2010302,"","","一般行政管理事务",78.83,78.83,"","","","",""]
[2010350,"","","事业运行",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"}]
[208,null,null,"社会保障和就业支出",151.83,151.83,"","","","",""]
[20805,"","","行政事业单位离退休",151.83,151.83,"","","","",""]
[2080501,"","","归口管理的行政单位离退休",151.83,151.83,"","","","",""]
[210,"","","医疗卫生与计划生育支出",22.39,22.39,"","","","",""]
[21005,"","","医疗保障",22.39,22.39,"","","","",""]
[2100501,"","","行政单位医疗",22.39,22.39,"","","","",""]
[221,"","","住房保障支出",76.92,76.92,"","","","",""]
[22102,"","","住房改革支出",76.92,76.92,"","","","",""]
[2210201,"","","住房公积金",43.61,43.61,"","","","",""]
[2210202,"","","提租补贴",19.41,19.41,"","","","",""]
[2210203,"","","购房补贴",{"v":13.9,"d":"13.90"},{"v":13.9,"d":"13.90"},"","","","",""]
["注：本表反映部门本年度取得的各项收入情况，支出功能科目明细到“项”。"]

{"sheet":"支出决算表","index":2,"n_rows":24,"n_cols":10,"rows_kept":24,"merged":[[1,0,1,9],[3,0,3,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[4,0,4,2],[5,0,6,0],[5,1,6,1],[5,2,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,9]],"flags":["formulas_cached_only"]}
[]
["2014年度常州市人民政府外事办公室支出决算表"]
[{"$nulls":9},"单位：万元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位\n补助支出"]
["功能分类科目编码","","","科目名称","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",801.51,722.68,78.83,"","",""]
[201,"","","一般公共服务支出",550.37,471.54,78.83,"","",""]
[20103,"","","政府办公厅（室）及相关机构事务",550.37,471.54,78.83,"","",""]
[2010301,"","","行政运行",431.54,431.54,"","","",""]
[2010302,"","","一般行政管理事务",78.83,"",78.83,"","",""]
[2010350,"","","事业运行",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},"","","",""]
[208,null,null,"社会保障和就业支出",151.83,151.83,"","","",""]
[20805,"","","行政事业单位离退休",151.83,151.83,"","","",""]
[2080501,"","","归口管理的行政单位离退休",151.83,151.83,"","","",""]
[210,"","","医疗卫生与计划生育支出",22.39,22.39,"","","",""]
[21005,"","","医疗保障",22.39,22.39,"","","",""]
[2100501,"","","行政单位医疗",22.39,22.39,"","","",""]
[221,"","","住房保障支出",76.92,76.92,"","","",""]
[22102,"","","住房改革支出",76.92,76.92,"","","",""]
[2210201,"","","住房公积金",43.61,43.61,"","","",""]
[2210202,"","","提租补贴",19.41,19.41,"","","",""]
[2210203,"","","购房补贴",{"v":13.9,"d":"13.90"},{"v":13.9,"d":"13.90"},"","","",""]
[" 注：本报反映部门本年度各项支出情况，支出功能科目明细到“项”。"]

{"sheet":"财政拨款收支决算总表","index":3,"n_rows":37,"n_cols":8,"rows_kept":37,"merged":[[1,0,1,7],[3,0,3,2],[3,3,3,7],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,4,7],[36,0,36,7]],"flags":["formulas_cached_only"]}
[]
["2014年度常州市人民政府外事办公室财政拨款收入支出决算总表"]
[{"$nulls":7},"单位：万元"]
["收     入","","","支     出","","","",""]
["项    目","行次","决算数","项目（按功能分类）","行次","决算数","",""]
["","","","","","小计","一般公共预算\n财政拨款","政府性基金预算\n财政拨款"]
["栏    次","",1,"栏    次","",2,3,4]
["一、一般公共预算财政拨款","1",766.03,"一、一般公共服务支出","31",526.04,526.04,""]
["二、政府性基金预算财政拨款","2","","二、外交支出","32","","",""]
["","3","","三、国防支出","33","","",""]
["","4","","四、公共安全支出","34","","",""]
["","5","","五、教育支出","35","","",""]
["","6","","六、科学技术支出","36","","",""]
["","7","","七、文化体育与传媒支出","37","","",""]
["","8","","八、社会保障和就业支出","38",151.83,151.83,""]
["","9","","九、医疗卫生与计划生育支出","39",22.39,22.39,""]
["","10","","十、节能环保支出","40","","",""]
["","11","","十一、城乡社区支出","41","","",""]
["","12","","十二、农林水支出","42","","",""]
["","13","","十三、交通运输支出","43","","",""]
["","14","","十四、资源勘探信息等支出","44","","",""]
["","15","","十五、商业服务业等支出","45","","",""]
["","16","","十六、金融支出","46","","",""]
["","17","","十七、援助其他地区支出","47","","",""]
["","18","","十八、国土海洋气象等支出","48","","",""]
["","19","","十九、住房保障支出","49",76.92,76.92,""]
["","20","","二十、粮油物资储备支出","50","","",""]
["","21","","二十一、国债还本付息支出","51","","",""]
["","22","","二十二、其他支出","52","","",""]
["","23","","","53","","",""]
["本年收入合计","24",766.03,"本年支出合计","",777.18,777.18,""]
[" 年初财政拨款结转和结余","26",18.73,"年末财政拨款结转和结余","",7.58,7.58,""]
["   一般公共预算财政拨款","27","",null,"","","",""]
["   政府性基金预算财政拨款","28","",null,"","","",""]
["","29","","","","","",""]
["合计","30",784.76,"合计","",784.76,784.76,""]
[" 注：本表反映部门本年度一般公共预算财政拨款和政府性基金预算财政拨款的总收支和年末结转结余情况。"]

{"sheet":"政府性基金收支决算表","index":4,"n_rows":16,"n_cols":10,"rows_kept":16,"merged":[[1,0,1,9],[4,0,4,3],[4,4,6,4],[4,5,6,5],[4,6,4,8],[4,9,6,9],[5,0,6,2],[5,3,6,3],[5,6,6,6],[5,7,6,7],[5,8,6,8],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,9]],"flags":["formulas_cached_only"]}
[]
["2014年度常州市人民政府外事办公室政府性基金预算财政拨款收入支出决算表"]
[]
[{"$nulls":9},"单位：万元"]
["项目","","","","上年结转和结余","本年收入","本年支出","","","年末结转和结余"]
["功能分类科目编码","","","科目名称",null,null,"小计","基本支出","项目支出"]
["","","","",null,null,""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["注：本表反映部门本年度政府性基金预算财政拨款收入支出及结转和结余情况，支出功能科目明细到“项”。"]

{"sheet":"一般公共预算财政拨款支出决算表","index":5,"n_rows":24,"n_cols":7,"rows_kept":24,"merged":[[1,0,1,6],[3,0,3,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[4,0,4,2],[5,0,6,0],[5,1,6,1],[5,2,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,6]],"flags":["formulas_cached_only"]}
[]
["2014年度常州市人民政府外事办公室一般公共预算财政拨款支出决算表"]
[{"$nulls":6},"单位：万元"]
["项目","","","","本年支出合计","基本支出","项目支出"]
["功能分类科目编码","","","科目名称","",null,""]
["类","款","项","栏次","1",2,3]
["","","","合计",777.18,698.35,78.83]
[201,"","","一般公共服务支出",526.04,447.21,78.83]
[20103,"","","政府办公厅（室）及相关机构事务",526.04,447.21,78.83]
[2010301,"","","行政运行",407.21,407.21,""]
[2010302,"","","一般行政管理事务",78.83,"",78.83]
[2010350,"","","事业运行",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},""]
[208,null,null,"社会保障和就业支出",151.83,151.83,""]
[20805,"","","行政事业单位离退休",151.83,151.83,""]
[2080501,"","","归口管理的行政单位离退休",151.83,151.83,""]
[210,"","","医疗卫生与计划生育支出",22.39,22.39,""]
[21005,"","","医疗保障",22.39,22.39,""]
[2100501,"","","行政单位医疗",22.39,22.39,""]
[221,"","","住房保障支出",76.92,76.92,""]
[22102,"","","住房改革支出",76.92,76.92,""]
[2210201,"","","住房公积金",43.61,43.61,""]
[2210202,"","","提租补贴",19.41,19.41,""]
[2210203,"","","购房补贴",{"v":13.9,"d":"13.90"},{"v":13.9,"d":"13.90"},""]
[" 注：本表反映部门本年度一般公共预算财政拨款实际支出情况，支出功能科目明细到“项”。"]

{"sheet":"一般公共预算基本支出决算表","index":6,"n_rows":16,"n_cols":6,"rows_kept":16,"merged":[[1,0,1,5],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[4,0,4,1],[5,0,6,0],[5,1,6,1],[7,0,7,1],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1]],"flags":["formulas_cached_only"]}
[]
["2014年度常州市人民政府外事办公室一般公共预算财政拨款基本支出决算表"]
[{"$nulls":5},"单位：万元"]
["项目","","","本年支出合计","人员经费","公用经费"]
["经济分类科目编码","","科目名称","",null,""]
["类","款","栏次","1","2",3]
["","","合计",698.35,{"v":664.8,"d":"664.80"},33.55]
[201,"","一般公共服务支出",447.21,413.66,33.55]
[20103,"","政府办公厅（室）及相关机构事务",447.21,413.66,33.55]
[208,null,"社会保障和就业支出",151.83,151.83]
[20805,"","行政事业单位离退休",151.83,151.83]
[210,"","医疗卫生与计划生育支出",22.39,22.39]
[21005,"","医疗保障",22.39,22.39]
[221,"","住房保障支出",76.92,76.92]
[22102,"","住房改革支出",76.92,76.92]
["备注：支出经济科目明细到“款”"]

{"sheet":"三公等经费支出决算表","index":7,"n_rows":15,"n_cols":8,"rows_kept":15,"merged":[[1,0,1,7],[3,0,3,7],[4,0,5,0],[4,1,5,1],[4,2,4,4],[4,5,5,5],[4,6,5,6],[4,7,5,7]],"flags":["formulas_cached_only"]}
[]
["2014年度常州市人民政府外事办公室一般公共预算财政拨款“三公”等经费支出决算表"]
[{"$nulls":7},"单位：万元"]
["2014年度决算数"]
["合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费","会议费 ","培训费"]
[null,null,"小计","公务用车购置费","公务用车运行费"]
[40.05,21.5,13.52,null,13.52,0.46,null,4.57]
[]
[]
[]
["2014年度“三公”等经费决算总额40.05万元，比2013年度“三公”等经费决算总额56.37万元减少16.32万元，同比下降29%。"]
["1、因国家调整开支标准，2014年度因公出访4批5人次，因公出国（境）费决算21.5万元，比2013年度因公出国（境）费决算18.62万元增加2.88万元，同比上升15.5%。"]
["2、由于减少公车出行次数，控制运行成本，2014年度公务车运行维护费决算13.52万元，比2013年度公务车运行维护费决算27.96万元减少14.44万元，同比下降51.6%。"]
["3、贯彻厉行节约要求，2014年度公务接待5批31人次，公务接待费决算0.46万元，比2013年度公务接待费决算4.29万元减少3.83万元，同比下降89.3%。"]
["4、严格执行培训费管理规定，2014年度培训费决算4.57万元，比2013年度培训费决算5.5万元减少0.93万元，同比下降16.9%。"]