{"text_format":"3","workbook":"xls","n_sheets":12,"sheets":["GK01 收入支出决算总表(公开01表)","GK02 收入决算表(公开02表)","GK03 支出决算表(公开03表)","GK04 财政拨款收入支出决算总表(公开04表)","GK05 财政拨款支出决算表(公开05表)","GK06 财政拨款基本支出决算表(公开06表)","GK07 一般公共预算财政拨款支出决算表(公开07表)","GK08 一般公共预算财政拨款基本支出决算表(公开08表)","GK09 一般公共预算财政拨款“三公”经费、会议费、培训费支出","GK10 政府性基金财政拨款收入支出决算表(公开10表)","GK11 机关运行经费支出决算表(公开11表)","GK12 采购情况表(公开12表)"],"not_rendered":{"external_links":1,"defined_names":9},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"GK01 收入支出决算总表(公开01表)","index":0,"n_rows":36,"n_cols":9,"rows_kept":36,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[29,3,29,6],[29,3,29,6],[29,3,29,6],[29,3,29,6],[30,3,30,6],[30,3,30,6],[30,3,30,6],[30,3,30,6],[31,3,31,6],[31,3,31,6],[31,3,31,6],[31,3,31,6],[32,3,32,6],[32,3,32,6],[32,3,32,6],[32,3,32,6],[33,3,33,6],[33,3,33,6],[33,3,33,6],[33,3,33,6]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"收入支出决算总表"]
[{"$nulls":8},"公开01表"]
["编制单位：常州市机关事务管理局（汇总）",null,null,"2016年度",{"$nulls":4},"金额单位：万元"]
["收入","","","支出","","","","",""]
["项目","行次","决算数","项目(按功能分类)","行次","决算数","按支出性质","行次","决算数"]
["栏次","","1","栏次","","2","栏次","","3"]
["一、财政拨款收入","1",{"v":22632.02,"d":"22,632.02"},"一、一般公共服务支出","28",{"v":10733.16,"d":"10,733.16"},"一、基本支出","55",{"v":3961.24,"d":"3,961.24"}]
["　　其中：政府性基金","2",{"v":0,"d":"0.00"},"二、外交支出","29",{"v":0,"d":"0.00"},"二、项目支出","56",{"v":18670.78,"d":"18,670.78"}]
["二、上级补助收入","3",{"v":0,"d":"0.00"},"三、国防支出","30",{"v":0,"d":"0.00"},"三、上缴上级支出","57",{"v":0,"d":"0.00"}]
["三、事业收入","4",{"v":0,"d":"0.00"},"四、公共安全支出","31",{"v":0,"d":"0.00"},"四、经营支出","58",{"v":0,"d":"0.00"}]
["四、经营收入","5",{"v":0,"d":"0.00"},"五、教育支出","32",665.18,"五、对附属单位补助支出","59",{"v":0,"d":"0.00"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},"六、科学技术支出","33",4.31,"","",""]
["六、其他收入","7",{"v":0,"d":"0.00"},"七、文化体育与传媒支出","34",215.95,"","",""]
["","8","","八、社会保障和就业支出","35",567.41,"","",""]
["","9","","九、医疗卫生与计划生育支出","36",146.15,"","",""]
["","10","","十、节能环保支出","37",{"v":0,"d":"0.00"},"","",""]
["","11","","十一、城乡社区支出","38",{"v":10002.1,"d":"10,002.10"},"","",""]
["","12","","十二、农林水支出","39",{"v":0,"d":"0.00"},"","",""]
["","13","","十三、交通运输支出","40",{"v":0,"d":"0.00"},"","",""]
["","14","","十四、资源勘探信息等支出","41",{"v":0,"d":"0.00"},"","",""]
["","15","","十五、商业服务业等支出","42",{"v":0,"d":"0.00"},"","",""]
["","16","","十六、金融支出","43",{"v":0,"d":"0.00"},"","",""]
["","17","","十七、援助其他地区支出","44",{"v":0,"d":"0.00"},"","",""]
["","18","","十八、国土海洋气象等支出","45",{"v":0,"d":"0.00"},"","",""]
["","19","","十九、住房保障支出","46",297.76,"","",""]
["","20","","二十、粮油物资储备支出","47",{"v":0,"d":"0.00"},"","",""]
["","21","","二十一、其他支出","48",{"v":0,"d":"0.00"},"","",""]
["","22","","二十二、债务还本支出","49",{"v":0,"d":"0.00"},"","",""]
["","","","二十三、债务付息支出","50",{"v":0,"d":"0.00"},"","",""]
["本年收入合计","23",{"v":22632.02,"d":"22,632.02"},"本年支出合计","50","","","60",{"v":22632.02,"d":"22,632.02"}]
["    用事业基金弥补收支差额","24",{"v":0,"d":"0.00"},"    结余分配","51","","","61",{"v":0,"d":"0.00"}]
["    年初结转和结余","25",{"v":0,"d":"0.00"},"    年末结转和结余","52","","","62",{"v":0,"d":"0.00"}]
["","26","","","53","","","63",{"v":0,"d":"0.00"}]
["总计","27",{"v":22632.02,"d":"22,632.02"},"总计","54","","","64",{"v":22632.02,"d":"22,632.02"}]
[]
[{"$nulls":3},"— 1 —"]

{"sheet":"GK02 收入决算表(公开02表)","index":1,"n_rows":54,"n_cols":11,"rows_kept":54,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"收入决算表"]
[{"$nulls":10},"公开02表"]
["编制单位：常州市机关事务管理局（汇总）",{"$nulls":5},"2016年度",{"$nulls":3},"金额单位：万元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","","","科目名称","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["","","","合计",{"v":22632.02,"d":"22,632.02"},{"v":22632.02,"d":"22,632.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","","","一般公共服务支出",{"v":10733.16,"d":"10,733.16"},{"v":10733.16,"d":"10,733.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20103","","","政府办公厅（室）及相关机构事务",{"v":10728.16,"d":"10,728.16"},{"v":10728.16,"d":"10,728.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010301","","","  行政运行",{"v":2133.95,"d":"2,133.95"},{"v":2133.95,"d":"2,133.95"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010302","","","  一般行政管理事务",{"v":8178.81,"d":"8,178.81"},{"v":8178.81,"d":"8,178.81"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010303","","","  机关服务",{"v":415.4,"d":"415.40"},{"v":415.4,"d":"415.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20113","","","商贸事务",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011399","","","  其他商贸事务支出",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",665.18,665.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",615.18,615.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050201","","","  学前教育",615.18,615.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20509","","","教育费附加安排的支出",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050999","","","  其他教育费附加安排的支出",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","","","科学技术支出",4.31,4.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20699","","","其他科学技术支出",4.31,4.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2069999","","","  其他科学技术支出",4.31,4.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207","","","文化体育与传媒支出",215.95,215.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20701","","","文化",215.95,215.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070105","","","  文化展示及纪念机构",215.95,215.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",567.41,567.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20802","","","民政管理事务",123.13,123.13,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080205","","","  老龄事务",123.13,123.13,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",436.93,436.93,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080501","","","  归口管理的行政单位离退休",339.71,339.71,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",97.22,97.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20899","","","其他社会保障和就业支出",7.35,7.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2089901","","","  其他社会保障和就业支出",7.35,7.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",146.15,146.15,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",96.85,96.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100501","","","  行政单位医疗",46.65,46.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":50.2,"d":"50.20"},{"v":50.2,"d":"50.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21010","","","食品和药品监督管理事务",{"v":49.3,"d":"49.30"},{"v":49.3,"d":"49.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101002","","","  一般行政管理事务",{"v":29.2,"d":"29.20"},{"v":29.2,"d":"29.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101099","","","  其他食品和药品监督管理事务支出",{"v":20.1,"d":"20.10"},{"v":20.1,"d":"20.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212","","","城乡社区支出",{"v":10002.1,"d":"10,002.10"},{"v":10002.1,"d":"10,002.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21201","","","城乡社区管理事务",{"v":2.1,"d":"2.10"},{"v":2.1,"d":"2.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120106","","","  工程建设管理",{"v":2.1,"d":"2.10"},{"v":2.1,"d":"2.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21299","","","其他城乡社区支出",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2129999","","","  其他城乡社区支出",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",297.76,297.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",297.76,297.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",166.02,166.02,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210202","","","  提租补贴",{"v":104.6,"d":"104.60"},{"v":104.6,"d":"104.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210203","","","  购房补贴",27.14,27.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":6},"— 2—"]

{"sheet":"GK03 支出决算表(公开03表)","index":2,"n_rows":54,"n_cols":10,"rows_kept":54,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"公开03表"]
["编制单位：常州市机关事务管理局（汇总）",{"$nulls":4},"2016年",{"$nulls":3},"金额单位：万元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":22632.02,"d":"22,632.02"},{"v":3961.24,"d":"3,961.24"},{"v":18670.78,"d":"18,670.78"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","","","一般公共服务支出",{"v":10733.16,"d":"10,733.16"},{"v":2492.17,"d":"2,492.17"},{"v":8240.99,"d":"8,240.99"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20103","","","政府办公厅（室）及相关机构事务",{"v":10728.16,"d":"10,728.16"},{"v":2492.17,"d":"2,492.17"},{"v":8235.99,"d":"8,235.99"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010301","","","  行政运行",{"v":2133.95,"d":"2,133.95"},{"v":2133.95,"d":"2,133.95"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010302","","","  一般行政管理事务",{"v":8178.81,"d":"8,178.81"},{"v":0,"d":"0.00"},{"v":8178.81,"d":"8,178.81"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010303","","","  机关服务",{"v":415.4,"d":"415.40"},358.22,57.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20113","","","商贸事务",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011399","","","  其他商贸事务支出",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",665.18,630.18,{"v":35,"d":"35.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",615.18,580.18,{"v":35,"d":"35.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050201","","","  学前教育",615.18,580.18,{"v":35,"d":"35.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20509","","","教育费附加安排的支出",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050999","","","  其他教育费附加安排的支出",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","","","科学技术支出",4.31,{"v":0,"d":"0.00"},4.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20699","","","其他科学技术支出",4.31,{"v":0,"d":"0.00"},4.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2069999","","","  其他科学技术支出",4.31,{"v":0,"d":"0.00"},4.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207","","","文化体育与传媒支出",215.95,{"v":0,"d":"0.00"},215.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20701","","","文化",215.95,{"v":0,"d":"0.00"},215.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070105","","","  文化展示及纪念机构",215.95,{"v":0,"d":"0.00"},215.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",567.41,444.28,123.13,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20802","","","民政管理事务",123.13,{"v":0,"d":"0.00"},123.13,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080205","","","  老龄事务",123.13,{"v":0,"d":"0.00"},123.13,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",436.93,436.93,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080501","","","  归口管理的行政单位离退休",339.71,339.71,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",97.22,97.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20899","","","其他社会保障和就业支出",7.35,7.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2089901","","","  其他社会保障和就业支出",7.35,7.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",146.15,96.85,{"v":49.3,"d":"49.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",96.85,96.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100501","","","  行政单位医疗",46.65,46.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":50.2,"d":"50.20"},{"v":50.2,"d":"50.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21010","","","食品和药品监督管理事务",{"v":49.3,"d":"49.30"},{"v":0,"d":"0.00"},{"v":49.3,"d":"49.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101002","","","  一般行政管理事务",{"v":29.2,"d":"29.20"},{"v":0,"d":"0.00"},{"v":29.2,"d":"29.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101099","","","  其他食品和药品监督管理事务支出",{"v":20.1,"d":"20.10"},{"v":0,"d":"0.00"},{"v":20.1,"d":"20.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212","","","城乡社区支出",{"v":10002.1,"d":"10,002.10"},{"v":0,"d":"0.00"},{"v":10002.1,"d":"10,002.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21201","","","城乡社区管理事务",{"v":2.1,"d":"2.10"},{"v":0,"d":"0.00"},{"v":2.1,"d":"2.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120106","","","  工程建设管理",{"v":2.1,"d":"2.10"},{"v":0,"d":"0.00"},{"v":2.1,"d":"2.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21299","","","其他城乡社区支出",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2129999","","","  其他城乡社区支出",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",297.76,297.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",297.76,297.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",166.02,166.02,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210202","","","  提租补贴",{"v":104.6,"d":"104.60"},{"v":104.6,"d":"104.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210203","","","  购房补贴",27.14,27.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":5},"— 3 —"]

{"sheet":"GK04 财政拨款收入支出决算总表(公开04表)","index":3,"n_rows":39,"n_cols":8,"rows_kept":39,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,4,7],[4,5,4,7],[4,5,4,7]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"财政拨款收入支出决算总表"]
[{"$nulls":7},"公开04表"]
["编制单位：常州市机关事务管理局（汇总）",null,null,"2016年度",{"$nulls":3},"金额单位：万元"]
["收入","","","支出","","","",""]
["项目","行次","决算数","项目(按功能分类)","行次","决算数","一般公共预算财政拨款","政府性基金预算财政拨款"]
["","","","","","合计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏次","","1","栏次","","2","3","4"]
["一、一般公共预算财政拨款","1",{"v":22632.02,"d":"22,632.02"},"一、一般公共服务支出","31",{"v":10733.16,"d":"10,733.16"},{"v":10733.16,"d":"10,733.16"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},"二、外交支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","3","","三、国防支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","4","","四、公共安全支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","5","","五、教育支出","35",665.18,665.18,{"v":0,"d":"0.00"}]
["","6","","六、科学技术支出","36",4.31,4.31,{"v":0,"d":"0.00"}]
["","7","","七、文化体育与传媒支出","37",215.95,215.95,{"v":0,"d":"0.00"}]
["","8","","八、社会保障和就业支出","38",567.41,567.41,{"v":0,"d":"0.00"}]
["","9","","九、医疗卫生与计划生育支出","39",146.15,146.15,{"v":0,"d":"0.00"}]
["","10","","十、节能环保支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","41",{"v":10002.1,"d":"10,002.10"},{"v":10002.1,"d":"10,002.10"},{"v":0,"d":"0.00"}]
["","12","","十二、农林水支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探信息等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","49",297.76,297.76,{"v":0,"d":"0.00"}]
["","20","","二十、粮油物资储备支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21","","二十一、其他支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","22","","二十二、债务还本支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","23","","二十三、债务付息支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计","24",{"v":22632.02,"d":"22,632.02"},"本年支出合计","54",{"v":22632.02,"d":"22,632.02"},{"v":22632.02,"d":"22,632.02"},{"v":0,"d":"0.00"}]
["","25","","","55","","",""]
["年初财政拨款结转和结余","26",{"v":0,"d":"0.00"},"年末财政拨款结转和结余","56",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["一、一般公共预算财政拨款","27",{"v":0,"d":"0.00"},"基本支出结转","57",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","28",{"v":0,"d":"0.00"},"项目支出结转和结余","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","29","","","59","","",""]
["收入总计","30",{"v":22632.02,"d":"22,632.02"},"支出总计","60",{"v":22632.02,"d":"22,632.02"},{"v":22632.02,"d":"22,632.02"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":3},"— 4 —"]

{"sheet":"GK05 财政拨款支出决算表(公开05表)","index":4,"n_rows":55,"n_cols":7,"rows_kept":55,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"财政拨款支出决算表"]
[{"$nulls":6},"公开05表"]
["编制单位：常州市机关事务管理局（汇总）",{"$nulls":3},"2016年度",null,"金额单位：万元"]
["项目","","","","本年支出合计","基本支出","项目支出"]
["功能分类科目编码","","","科目名称","","",""]
["","","","","","",""]
["","","","","","",""]
["类","款","项","栏次","1","2","3"]
["","","","合计",{"v":22632.02,"d":"22,632.02"},{"v":3961.24,"d":"3,961.24"},{"v":18670.78,"d":"18,670.78"}]
["201","","","一般公共服务支出",{"v":10733.16,"d":"10,733.16"},{"v":2492.17,"d":"2,492.17"},{"v":8240.99,"d":"8,240.99"}]
["20103","","","政府办公厅（室）及相关机构事务",{"v":10728.16,"d":"10,728.16"},{"v":2492.17,"d":"2,492.17"},{"v":8235.99,"d":"8,235.99"}]
["2010301","","","  行政运行",{"v":2133.95,"d":"2,133.95"},{"v":2133.95,"d":"2,133.95"},{"v":0,"d":"0.00"}]
["2010302","","","  一般行政管理事务",{"v":8178.81,"d":"8,178.81"},{"v":0,"d":"0.00"},{"v":8178.81,"d":"8,178.81"}]
["2010303","","","  机关服务",{"v":415.4,"d":"415.40"},358.22,57.18]
["20113","","","商贸事务",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"}]
["2011399","","","  其他商贸事务支出",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"}]
["205","","","教育支出",665.18,630.18,{"v":35,"d":"35.00"}]
["20502","","","普通教育",615.18,580.18,{"v":35,"d":"35.00"}]
["2050201","","","  学前教育",615.18,580.18,{"v":35,"d":"35.00"}]
["20509","","","教育费附加安排的支出",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"}]
["2050999","","","  其他教育费附加安排的支出",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"}]
["206","","","科学技术支出",4.31,{"v":0,"d":"0.00"},4.31]
["20699","","","其他科学技术支出",4.31,{"v":0,"d":"0.00"},4.31]
["2069999","","","  其他科学技术支出",4.31,{"v":0,"d":"0.00"},4.31]
["207","","","文化体育与传媒支出",215.95,{"v":0,"d":"0.00"},215.95]
["20701","","","文化",215.95,{"v":0,"d":"0.00"},215.95]
["2070105","","","  文化展示及纪念机构",215.95,{"v":0,"d":"0.00"},215.95]
["208","","","社会保障和就业支出",567.41,444.28,123.13]
["20802","","","民政管理事务",123.13,{"v":0,"d":"0.00"},123.13]
["2080205","","","  老龄事务",123.13,{"v":0,"d":"0.00"},123.13]
["20805","","","行政事业单位离退休",436.93,436.93,{"v":0,"d":"0.00"}]
["2080501","","","  归口管理的行政单位离退休",339.71,339.71,{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",97.22,97.22,{"v":0,"d":"0.00"}]
["20899","","","其他社会保障和就业支出",7.35,7.35,{"v":0,"d":"0.00"}]
["2089901","","","  其他社会保障和就业支出",7.35,7.35,{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",146.15,96.85,{"v":49.3,"d":"49.30"}]
["21005","","","医疗保障",96.85,96.85,{"v":0,"d":"0.00"}]
["2100501","","","  行政单位医疗",46.65,46.65,{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":50.2,"d":"50.20"},{"v":50.2,"d":"50.20"},{"v":0,"d":"0.00"}]
["21010","","","食品和药品监督管理事务",{"v":49.3,"d":"49.30"},{"v":0,"d":"0.00"},{"v":49.3,"d":"49.30"}]
["2101002","","","  一般行政管理事务",{"v":29.2,"d":"29.20"},{"v":0,"d":"0.00"},{"v":29.2,"d":"29.20"}]
["2101099","","","  其他食品和药品监督管理事务支出",{"v":20.1,"d":"20.10"},{"v":0,"d":"0.00"},{"v":20.1,"d":"20.10"}]
["212","","","城乡社区支出",{"v":10002.1,"d":"10,002.10"},{"v":0,"d":"0.00"},{"v":10002.1,"d":"10,002.10"}]
["21201","","","城乡社区管理事务",{"v":2.1,"d":"2.10"},{"v":0,"d":"0.00"},{"v":2.1,"d":"2.10"}]
["2120106","","","  工程建设管理",{"v":2.1,"d":"2.10"},{"v":0,"d":"0.00"},{"v":2.1,"d":"2.10"}]
["21299","","","其他城乡社区支出",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["2129999","","","  其他城乡社区支出",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["221","","","住房保障支出",297.76,297.76,{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",297.76,297.76,{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",166.02,166.02,{"v":0,"d":"0.00"}]
["2210202","","","  提租补贴",{"v":104.6,"d":"104.60"},{"v":104.6,"d":"104.60"},{"v":0,"d":"0.00"}]
["2210203","","","  购房补贴",27.14,27.14,{"v":0,"d":"0.00"}]
["注：本表反映部门本年度按功能分类财政拨款实际支出情况。财政拨款指一般公共预算财政拨款和政府性基金预算财政拨款。","","","","","",""]
[]
[{"$nulls":4},"— 5 —"]

{"sheet":"GK06 财政拨款基本支出决算表(公开06表)","index":5,"n_rows":92,"n_cols":8,"rows_kept":92,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,4,4],[3,4,4,4],[3,5,4,5],[3,5,4,5],[3,6,4,6],[3,6,4,6],[3,7,4,7],[3,7,4,7],[4,0,4,2],[4,0,4,2],[4,0,4,2],[5,0,5,3],[5,0,5,3],[5,0,5,3],[5,0,5,3],[6,0,6,3],[6,0,6,3],[6,0,6,3],[6,0,6,3],[7,0,7,2],[7,0,7,2],[7,0,7,2],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,2],[52,0,52,2],[52,0,52,2],[53,0,53,2],[53,0,53,2],[53,0,53,2],[54,0,54,2],[54,0,54,2],[54,0,54,2],[55,0,55,2],[55,0,55,2],[55,0,55,2],[56,0,56,2],[56,0,56,2],[56,0,56,2],[57,0,57,2],[57,0,57,2],[57,0,57,2],[58,0,58,2],[58,0,58,2],[58,0,58,2],[59,0,59,2],[59,0,59,2],[59,0,59,2],[60,0,60,2],[60,0,60,2],[60,0,60,2],[61,0,61,2],[61,0,61,2],[61,0,61,2],[62,0,62,2],[62,0,62,2],[62,0,62,2],[63,0,63,2],[63,0,63,2],[63,0,63,2],[64,0,64,2],[64,0,64,2],[64,0,64,2],[65,0,65,2],[65,0,65,2],[65,0,65,2],[66,0,66,2],[66,0,66,2],[66,0,66,2],[67,0,67,2],[67,0,67,2],[67,0,67,2],[68,0,68,2],[68,0,68,2],[68,0,68,2],[69,0,69,2],[69,0,69,2],[69,0,69,2],[70,0,70,2],[70,0,70,2],[70,0,70,2],[71,0,71,2],[71,0,71,2],[71,0,71,2],[72,0,72,2],[72,0,72,2],[72,0,72,2],[73,0,73,2],[73,0,73,2],[73,0,73,2],[74,0,74,2],[74,0,74,2],[74,0,74,2],[75,0,75,2],[75,0,75,2],[75,0,75,2],[76,0,76,2],[76,0,76,2],[76,0,76,2],[77,0,77,2],[77,0,77,2],[77,0,77,2],[78,0,78,2],[78,0,78,2],[78,0,78,2],[79,0,79,2],[79,0,79,2],[79,0,79,2],[80,0,80,2],[80,0,80,2],[80,0,80,2],[81,0,81,2],[81,0,81,2],[81,0,81,2],[82,0,82,2],[82,0,82,2],[82,0,82,2],[83,0,83,2],[83,0,83,2],[83,0,83,2],[84,0,84,2],[84,0,84,2],[84,0,84,2],[85,0,85,2],[85,0,85,2],[85,0,85,2],[86,0,86,2],[86,0,86,2],[86,0,86,2],[87,0,87,2],[87,0,87,2],[87,0,87,2],[88,0,88,2],[88,0,88,2],[88,0,88,2],[89,0,89,7],[89,0,89,7],[89,0,89,7],[89,0,89,7],[89,0,89,7],[89,0,89,7],[89,0,89,7],[89,0,89,7]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"财政拨款基本支出决算表"]
[{"$nulls":7},"公开06表"]
["编制单位：常州市机关事务管理局（汇总）",{"$nulls":3},"2016年度",null,null,"金额单位：万元"]
["项  目","","","","行次","本年支出合计","人员经费","公用经费"]
["经济分类编码","","","经济分类名称","","","",""]
["栏   次","","","","","1","2","3"]
["                合   计","","","","1",{"v":3961.24,"d":"3,961.24"},{"v":3691.17,"d":"3,691.17"},270.07]
["301","","","工资福利支出","2",{"v":2832.68,"d":"2,832.68"},{"v":2832.68,"d":"2,832.68"},{"v":0,"d":"0.00"}]
["30101","","","  基本工资","3",477.62,477.62,{"v":0,"d":"0.00"}]
["30102","","","  津贴补贴","4",594.08,594.08,{"v":0,"d":"0.00"}]
["30103","","","  奖金","5",124.73,124.73,{"v":0,"d":"0.00"}]
["30104","","","  其他社会保障缴费","6",96.85,96.85,{"v":0,"d":"0.00"}]
["30106","","","  伙食补助费","7",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30107","","","  绩效工资","8",404.41,404.41,{"v":0,"d":"0.00"}]
["30108","","","  机关事业单位基本养老保险缴纳","9",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"}]
["30109","","","  职业年金缴纳","10",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30199","","","  其他工资福利支出","11",{"v":1084.99,"d":"1,084.99"},{"v":1084.99,"d":"1,084.99"},{"v":0,"d":"0.00"}]
["302","","","商品和服务支出","12",262.34,{"v":0,"d":"0.00"},262.34]
["30201","","","  办公费","13",15.29,{"v":0,"d":"0.00"},15.29]
["30202","","","  印刷费","14",1.28,{"v":0,"d":"0.00"},1.28]
["30203","","","  咨询费","15",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30204","","","  手续费","16",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30205","","","  水费","17",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30206","","","  电费","18",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30207","","","  邮电费","19",0.74,{"v":0,"d":"0.00"},0.74]
["30208","","","  取暖费","20",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30209","","","  物业管理费","21",0.41,{"v":0,"d":"0.00"},0.41]
["30211","","","  差旅费","22",58.99,{"v":0,"d":"0.00"},58.99]
["30212","","","  因公出国（境）费用","23",{"v":3.3,"d":"3.30"},{"v":0,"d":"0.00"},{"v":3.3,"d":"3.30"}]
["30213","","","  维修（护）费","24",15.21,{"v":0,"d":"0.00"},15.21]
["30214","","","  租赁费","25",2.72,{"v":0,"d":"0.00"},2.72]
["30215","","","  会议费","26",4.03,{"v":0,"d":"0.00"},4.03]
["30216","","","  培训费","27",7.21,{"v":0,"d":"0.00"},7.21]
["30217","","","  公务接待费","28",4.75,{"v":0,"d":"0.00"},4.75]
["30218","","","  专用材料费","29",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30224","","","  被装购置费","30",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30225","","","  专用燃料费","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30226","","","  劳务费","32",2.97,{"v":0,"d":"0.00"},2.97]
["30227","","","  委托业务费","33",13.63,{"v":0,"d":"0.00"},13.63]
["30228","","","  工会经费","34",35.28,{"v":0,"d":"0.00"},35.28]
["30229","","","  福利费","35",3.82,{"v":0,"d":"0.00"},3.82]
["30231","","","  公务用车运行维护费","36",44.15,{"v":0,"d":"0.00"},44.15]
["30239","","","  其他交通费用","37",39.76,{"v":0,"d":"0.00"},39.76]
["30240","","","  税金及附加费用","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30299","","","  其他商品和服务支出","39",{"v":8.8,"d":"8.80"},{"v":0,"d":"0.00"},{"v":8.8,"d":"8.80"}]
["303","","","对个人和家庭的补助","40",858.49,858.49,{"v":0,"d":"0.00"}]
["30301","","","  离休费","41",26.13,26.13,{"v":0,"d":"0.00"}]
["30302","","","  退休费","42",418.15,418.15,{"v":0,"d":"0.00"}]
["30303","","","  退职（役）费","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30304","","","  抚恤金","44",11.23,11.23,{"v":0,"d":"0.00"}]
["30305","","","  生活补助","45",2.04,2.04,{"v":0,"d":"0.00"}]
["30306","","","  救济费","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30307","","","  医疗费","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30308","","","  助学金","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30309","","","  奖励金","49",2.94,2.94,{"v":0,"d":"0.00"}]
["30310","","","  生产补贴","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30311","","","  住房公积金","51",166.02,166.02,{"v":0,"d":"0.00"}]
["30312","","","  提租补贴","52",{"v":104.6,"d":"104.60"},{"v":104.6,"d":"104.60"},{"v":0,"d":"0.00"}]
["30313","","","  购房补贴","53",27.13,27.13,{"v":0,"d":"0.00"}]
["30314","","","  采暖补贴","54",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30313","","","  物业服务补贴","55",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30399","","","  其他对个人和家庭的补助支出","56",100.24,100.24,{"v":0,"d":"0.00"}]
["304","","","对企事业单位的补贴","57",7.73,{"v":0,"d":"0.00"},7.73]
["30401","","","  企业政策性补贴","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30402","","","  事业单位补贴","59",7.73,{"v":0,"d":"0.00"},7.73]
["30403","","","  财政贴息","60",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30499","","","  其他对企事业单位的补贴支出","61",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["399","","","其他支出","62",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["39906","","","  赠与\r\n\r\n","63",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["39999","","","  其他支出","64",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["307","","","债务利息支出","65",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30701","","","  国内债务付息","66",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30707","","","  国外债务付息","67",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["310","","","其他资本性支出","68",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31001","","","  房屋建筑物购建","69",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31002","","","  办公设备购置","70",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31003","","","  专用设备购置","71",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31005","","","  基础设施建设","72",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31006","","","  大型修缮","73",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31007","","","  信息网络及软件购置更新","74",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31008","","","  物资储备","75",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31009","","","  土地补偿","76",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31010","","","  安置补助","77",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31011","","","  地上附着物和青苗补偿","78",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31012","","","  拆迁补偿","79",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31013","","","  公务用车购置","80",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31019","","","  其他交通工具购置","81",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31020","","","  产权参股","82",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31099","","","  其他资本性支出","83",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度按经济分类财政拨款基本支出明细情况。财政拨款指一般公共预算财政拨款和政府性基金预算财政拨款。","","","","","","",""]
[]
[{"$nulls":4},"— 6 —"]

{"sheet":"GK07 一般公共预算财政拨款支出决算表(公开07表)","index":6,"n_rows":55,"n_cols":7,"rows_kept":55,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,6],[52,0,52,6],[52,0,52,6],[52,0,52,6],[52,0,52,6],[52,0,52,6],[52,0,52,6]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款支出决算表"]
[{"$nulls":6},"公开07表"]
["编制单位：常州市机关事务管理局（汇总）",{"$nulls":3},"2016年度",null,"金额单位：万元"]
["项目","","","","本年支出合计","基本支出","项目支出"]
["功能分类编码","","","科目名称","","",""]
["","","","","","",""]
["","","","","","",""]
["类","款","项","栏次","1","2","3"]
["","","","合计",{"v":22632.02,"d":"22,632.02"},{"v":3961.24,"d":"3,961.24"},{"v":18670.78,"d":"18,670.78"}]
["201","","","一般公共服务支出",{"v":10733.16,"d":"10,733.16"},{"v":2492.17,"d":"2,492.17"},{"v":8240.99,"d":"8,240.99"}]
["20103","","","政府办公厅（室）及相关机构事务",{"v":10728.16,"d":"10,728.16"},{"v":2492.17,"d":"2,492.17"},{"v":8235.99,"d":"8,235.99"}]
["2010301","","","  行政运行",{"v":2133.95,"d":"2,133.95"},{"v":2133.95,"d":"2,133.95"},{"v":0,"d":"0.00"}]
["2010302","","","  一般行政管理事务",{"v":8178.81,"d":"8,178.81"},{"v":0,"d":"0.00"},{"v":8178.81,"d":"8,178.81"}]
["2010303","","","  机关服务",{"v":415.4,"d":"415.40"},358.22,57.18]
["20113","","","商贸事务",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"}]
["2011399","","","  其他商贸事务支出",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"}]
["205","","","教育支出",665.18,630.18,{"v":35,"d":"35.00"}]
["20502","","","普通教育",615.18,580.18,{"v":35,"d":"35.00"}]
["2050201","","","  学前教育",615.18,580.18,{"v":35,"d":"35.00"}]
["20509","","","教育费附加安排的支出",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"}]
["2050999","","","  其他教育费附加安排的支出",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"}]
["206","","","科学技术支出",4.31,{"v":0,"d":"0.00"},4.31]
["20699","","","其他科学技术支出",4.31,{"v":0,"d":"0.00"},4.31]
["2069999","","","  其他科学技术支出",4.31,{"v":0,"d":"0.00"},4.31]
["207","","","文化体育与传媒支出",215.95,{"v":0,"d":"0.00"},215.95]
["20701","","","文化",215.95,{"v":0,"d":"0.00"},215.95]
["2070105","","","  文化展示及纪念机构",215.95,{"v":0,"d":"0.00"},215.95]
["208","","","社会保障和就业支出",567.41,444.28,123.13]
["20802","","","民政管理事务",123.13,{"v":0,"d":"0.00"},123.13]
["2080205","","","  老龄事务",123.13,{"v":0,"d":"0.00"},123.13]
["20805","","","行政事业单位离退休",436.93,436.93,{"v":0,"d":"0.00"}]
["2080501","","","  归口管理的行政单位离退休",339.71,339.71,{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",97.22,97.22,{"v":0,"d":"0.00"}]
["20899","","","其他社会保障和就业支出",7.35,7.35,{"v":0,"d":"0.00"}]
["2089901","","","  其他社会保障和就业支出",7.35,7.35,{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",146.15,96.85,{"v":49.3,"d":"49.30"}]
["21005","","","医疗保障",96.85,96.85,{"v":0,"d":"0.00"}]
["2100501","","","  行政单位医疗",46.65,46.65,{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":50.2,"d":"50.20"},{"v":50.2,"d":"50.20"},{"v":0,"d":"0.00"}]
["21010","","","食品和药品监督管理事务",{"v":49.3,"d":"49.30"},{"v":0,"d":"0.00"},{"v":49.3,"d":"49.30"}]
["2101002","","","  一般行政管理事务",{"v":29.2,"d":"29.20"},{"v":0,"d":"0.00"},{"v":29.2,"d":"29.20"}]
["2101099","","","  其他食品和药品监督管理事务支出",{"v":20.1,"d":"20.10"},{"v":0,"d":"0.00"},{"v":20.1,"d":"20.10"}]
["212","","","城乡社区支出",{"v":10002.1,"d":"10,002.10"},{"v":0,"d":"0.00"},{"v":10002.1,"d":"10,002.10"}]
["21201","","","城乡社区管理事务",{"v":2.1,"d":"2.10"},{"v":0,"d":"0.00"},{"v":2.1,"d":"2.10"}]
["2120106","","","  工程建设管理",{"v":2.1,"d":"2.10"},{"v":0,"d":"0.00"},{"v":2.1,"d":"2.10"}]
["21299","","","其他城乡社区支出",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["2129999","","","  其他城乡社区支出",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"}]
["221","","","住房保障支出",297.76,297.76,{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",297.76,297.76,{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",166.02,166.02,{"v":0,"d":"0.00"}]
["2210202","","","  提租补贴",{"v":104.6,"d":"104.60"},{"v":104.6,"d":"104.60"},{"v":0,"d":"0.00"}]
["2210203","","","  购房补贴",27.14,27.14,{"v":0,"d":"0.00"}]
["注：本表反映部门本年度按功能分类一般公共预算财政拨款实际支出情况。","","","","","",""]
[]
[{"$nulls":4},"— 7 —"]

{"sheet":"GK08 一般公共预算财政拨款基本支出决算表(公开08表)","index":7,"n_rows":92,"n_cols":8,"rows_kept":92,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,4,4],[3,4,4,4],[3,5,4,5],[3,5,4,5],[3,6,4,6],[3,6,4,6],[3,7,4,7],[3,7,4,7],[4,0,4,2],[4,0,4,2],[4,0,4,2],[5,0,5,3],[5,0,5,3],[5,0,5,3],[5,0,5,3],[6,0,6,3],[6,0,6,3],[6,0,6,3],[6,0,6,3],[7,0,7,2],[7,0,7,2],[7,0,7,2],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,2],[52,0,52,2],[52,0,52,2],[53,0,53,2],[53,0,53,2],[53,0,53,2],[54,0,54,2],[54,0,54,2],[54,0,54,2],[55,0,55,2],[55,0,55,2],[55,0,55,2],[56,0,56,2],[56,0,56,2],[56,0,56,2],[57,0,57,2],[57,0,57,2],[57,0,57,2],[58,0,58,2],[58,0,58,2],[58,0,58,2],[59,0,59,2],[59,0,59,2],[59,0,59,2],[60,0,60,2],[60,0,60,2],[60,0,60,2],[61,0,61,2],[61,0,61,2],[61,0,61,2],[62,0,62,2],[62,0,62,2],[62,0,62,2],[63,0,63,2],[63,0,63,2],[63,0,63,2],[64,0,64,2],[64,0,64,2],[64,0,64,2],[65,0,65,2],[65,0,65,2],[65,0,65,2],[66,0,66,2],[66,0,66,2],[66,0,66,2],[67,0,67,2],[67,0,67,2],[67,0,67,2],[68,0,68,2],[68,0,68,2],[68,0,68,2],[69,0,69,2],[69,0,69,2],[69,0,69,2],[70,0,70,2],[70,0,70,2],[70,0,70,2],[71,0,71,2],[71,0,71,2],[71,0,71,2],[72,0,72,2],[72,0,72,2],[72,0,72,2],[73,0,73,2],[73,0,73,2],[73,0,73,2],[74,0,74,2],[74,0,74,2],[74,0,74,2],[75,0,75,2],[75,0,75,2],[75,0,75,2],[76,0,76,2],[76,0,76,2],[76,0,76,2],[77,0,77,2],[77,0,77,2],[77,0,77,2],[78,0,78,2],[78,0,78,2],[78,0,78,2],[79,0,79,2],[79,0,79,2],[79,0,79,2],[80,0,80,2],[80,0,80,2],[80,0,80,2],[81,0,81,2],[81,0,81,2],[81,0,81,2],[82,0,82,2],[82,0,82,2],[82,0,82,2],[83,0,83,2],[83,0,83,2],[83,0,83,2],[84,0,84,2],[84,0,84,2],[84,0,84,2],[85,0,85,2],[85,0,85,2],[85,0,85,2],[86,0,86,2],[86,0,86,2],[86,0,86,2],[87,0,87,2],[87,0,87,2],[87,0,87,2],[88,0,88,2],[88,0,88,2],[88,0,88,2],[89,0,89,7],[89,0,89,7],[89,0,89,7],[89,0,89,7],[89,0,89,7],[89,0,89,7],[89,0,89,7],[89,0,89,7]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"一般公共预算财政拨款基本支出决算表"]
[{"$nulls":7},"公开08表"]
["编制单位：常州市机关事务管理局（汇总）",{"$nulls":4},"2016年度",null,"金额单位：万元"]
["项  目","","","","行次","本年支出合计","人员经费","公用经费"]
["经济分类编码","","","经济分类名称","","","",""]
["栏   次","","","","","1","2","3"]
["                合   计","","","合计","1",{"v":3961.24,"d":"3,961.24"},{"v":3691.17,"d":"3,691.17"},270.07]
["301","","","工资福利支出","2",{"v":2832.68,"d":"2,832.68"},{"v":2832.68,"d":"2,832.68"},{"v":0,"d":"0.00"}]
["30101","","","  基本工资","3",477.62,477.62,{"v":0,"d":"0.00"}]
["30102","","","  津贴补贴","4",594.08,594.08,{"v":0,"d":"0.00"}]
["30103","","","  奖金","5",124.73,124.73,{"v":0,"d":"0.00"}]
["30104","","","  其他社会保障缴费","6",96.85,96.85,{"v":0,"d":"0.00"}]
["30106","","","  伙食补助费","7",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30107","","","  绩效工资","8",404.41,404.41,{"v":0,"d":"0.00"}]
["30108","","","  机关事业单位基本养老保险缴纳","9",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"}]
["30109","","","  职业年金缴纳","10",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30199","","","  其他工资福利支出","11",{"v":1084.99,"d":"1,084.99"},{"v":1084.99,"d":"1,084.99"},{"v":0,"d":"0.00"}]
["302","","","商品和服务支出","12",262.34,{"v":0,"d":"0.00"},262.34]
["30201","","","  办公费","13",15.29,{"v":0,"d":"0.00"},15.29]
["30202","","","  印刷费","14",1.28,{"v":0,"d":"0.00"},1.28]
["30203","","","  咨询费","15",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30204","","","  手续费","16",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30205","","","  水费","17",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30206","","","  电费","18",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30207","","","  邮电费","19",0.74,{"v":0,"d":"0.00"},0.74]
["30208","","","  取暖费","20",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30209","","","  物业管理费","21",0.41,{"v":0,"d":"0.00"},0.41]
["30211","","","  差旅费","22",58.99,{"v":0,"d":"0.00"},58.99]
["30212","","","  因公出国（境）费用","23",{"v":3.3,"d":"3.30"},{"v":0,"d":"0.00"},{"v":3.3,"d":"3.30"}]
["30213","","","  维修（护）费","24",15.21,{"v":0,"d":"0.00"},15.21]
["30214","","","  租赁费","25",2.72,{"v":0,"d":"0.00"},2.72]
["30215","","","  会议费","26",4.03,{"v":0,"d":"0.00"},4.03]
["30216","","","  培训费","27",7.21,{"v":0,"d":"0.00"},7.21]
["30217","","","  公务接待费","28",4.75,{"v":0,"d":"0.00"},4.75]
["30218","","","  专用材料费","29",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30224","","","  被装购置费","30",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30225","","","  专用燃料费","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30226","","","  劳务费","32",2.97,{"v":0,"d":"0.00"},2.97]
["30227","","","  委托业务费","33",13.63,{"v":0,"d":"0.00"},13.63]
["30228","","","  工会经费","34",35.28,{"v":0,"d":"0.00"},35.28]
["30229","","","  福利费","35",3.82,{"v":0,"d":"0.00"},3.82]
["30231","","","  公务用车运行维护费","36",44.15,{"v":0,"d":"0.00"},44.15]
["30239","","","  其他交通费用","37",39.76,{"v":0,"d":"0.00"},39.76]
["30240","","","  税金及附加费用","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30299","","","  其他商品和服务支出","39",{"v":8.8,"d":"8.80"},{"v":0,"d":"0.00"},{"v":8.8,"d":"8.80"}]
["303","","","对个人和家庭的补助","40",858.49,858.49,{"v":0,"d":"0.00"}]
["30301","","","  离休费","41",26.13,26.13,{"v":0,"d":"0.00"}]
["30302","","","  退休费","42",418.15,418.15,{"v":0,"d":"0.00"}]
["30303","","","  退职（役）费","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30304","","","  抚恤金","44",11.23,11.23,{"v":0,"d":"0.00"}]
["30305","","","  生活补助","45",2.04,2.04,{"v":0,"d":"0.00"}]
["30306","","","  救济费","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30307","","","  医疗费","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30308","","","  助学金","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30309","","","  奖励金","49",2.94,2.94,{"v":0,"d":"0.00"}]
["30310","","","  生产补贴","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30311","","","  住房公积金","51",166.02,166.02,{"v":0,"d":"0.00"}]
["30312","","","  提租补贴","52",{"v":104.6,"d":"104.60"},{"v":104.6,"d":"104.60"},{"v":0,"d":"0.00"}]
["30313","","","  购房补贴","53",27.13,27.13,{"v":0,"d":"0.00"}]
["30314","","","  采暖补贴","54",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30313","","","  物业服务补贴","55",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30399","","","  其他对个人和家庭的补助支出","56",100.24,100.24,{"v":0,"d":"0.00"}]
["304","","","对企事业单位的补贴","57",7.73,{"v":0,"d":"0.00"},7.73]
["30401","","","  企业政策性补贴","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30402","","","  事业单位补贴","59",7.73,{"v":0,"d":"0.00"},7.73]
["30403","","","  财政贴息","60",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30499","","","  其他对企事业单位的补贴支出","61",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["399","","","其他支出","62",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["39906","","","  赠与","63",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["39999","","","  其他支出","64",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["307","","","债务利息支出","65",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30701","","","  国内债务付息","66",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30707","","","  国外债务付息","67",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["310","","","其他资本性支出","68",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31001","","","  房屋建筑物购建","69",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31002","","","  办公设备购置","70",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31003","","","  专用设备购置","71",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31005","","","  基础设施建设","72",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31006","","","  大型修缮","73",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31007","","","  信息网络及软件购置更新","74",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31008","","","  物资储备","75",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31009","","","  土地补偿","76",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31010","","","  安置补助","77",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31011","","","  地上附着物和青苗补偿","78",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31012","","","  拆迁补偿","79",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31013","","","  公务用车购置","80",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31019","","","  其他交通工具购置","81",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31020","","","  产权参股","82",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["31099","","","  其他资本性支出","83",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度按经济分类一般公共预算财政拨款基本支出明细情况。","","","","","","",""]
[]
[{"$nulls":5},"— 8 —"]

{"sheet":"GK09 一般公共预算财政拨款“三公”经费、会议费、培训费支出","index":8,"n_rows":19,"n_cols":8,"rows_kept":19,"merged":[[3,0,3,5],[3,0,3,5],[3,0,3,5],[3,0,3,5],[3,0,3,5],[3,0,3,5],[3,6,5,6],[3,6,5,6],[3,6,5,6],[3,7,5,7],[3,7,5,7],[3,7,5,7],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,4,4],[4,2,4,4],[4,2,4,4],[4,5,5,5],[4,5,5,5],[8,0,8,7],[8,0,8,7],[8,0,8,7],[8,0,8,7],[8,0,8,7],[8,0,8,7],[8,0,8,7],[8,0,8,7],[9,0,9,1],[9,0,9,1],[9,3,9,4],[9,3,9,4],[10,0,10,1],[10,0,10,1],[10,3,10,4],[10,3,10,4],[11,0,11,1],[11,0,11,1],[11,3,11,4],[11,3,11,4],[12,0,12,1],[12,0,12,1],[12,3,12,4],[12,3,12,4],[13,0,13,1],[13,0,13,1],[13,3,13,4],[13,3,13,4],[14,0,14,1],[14,0,14,1],[14,3,14,4],[14,3,14,4],[15,0,15,1],[15,0,15,1],[15,3,15,4],[15,3,15,4],[16,0,16,5],[16,0,16,5],[16,0,16,5],[16,0,16,5],[16,0,16,5],[16,0,16,5]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款“三公”经费、会议费、培训费支出决算表"]
[{"$nulls":7},"公开09表"]
["编制单位：常州市机关事务管理局（汇总）",{"$nulls":3},"2016年度",null,null,"金额单位：万元"]
["“三公”经费","公共预算财政拨款安排的“三公”经费支出","","","","","会议费","培训费"]
["“三公”经费\r\n合计","因公出国（境）费","公务用车购置及运行维护费","","","公务接待费","会议费","培训费"]
["合计","","小计","公务用车购置","公务用车运行维护费","","",""]
["1","2","3","4","5","6","7","8"]
[305.45,5.23,284.39,{"v":0,"d":"0.00"},284.39,15.83,4.17,21.76]
["相关统计数：","","","","","","",""]
["项目","","统计数","项目","","统计数","",""]
["因公出国（境）团组数(个)","","2","因公出国（境）人次数(人)","","2","",""]
["公务用车购置数(辆)","","0","公务用车保有量(辆)","","248","",""]
["国内公务接待批次(个)","",17,"国内公务接待人次(人)","",119,"",""]
["国（境）外公务接待批次(个)","","0","国（境）外公务接待人次(人)","","0","",""]
["召开会议次数(个)","",2,"参加会议人次(人)","",120,"",""]
["组织培训次数(个)","",12,"参加培训人次(人)","",308,"",""]
["注：“三公”经费、会议费、培训费详细支出情况见支出情况说明。","","","","","","",""]
[]
[{"$nulls":4},"— 9 —"]

{"sheet":"GK10 政府性基金财政拨款收入支出决算表(公开10表)","index":9,"n_rows":18,"n_cols":10,"rows_kept":18,"merged":[[2,0,2,4],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,3,8],[3,6,3,8],[3,6,3,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,9],[15,0,15,9],[15,0,15,9],[15,0,15,9],[15,0,15,9],[15,0,15,9],[15,0,15,9],[15,0,15,9],[15,0,15,9],[15,0,15,9]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"政府性基金财政拨款收入支出决算表"]
[{"$nulls":9},"公开10表"]
["编制单位：常州市机关事务管理局（汇总）",{"$nulls":4},"2016年度",{"$nulls":3},"金额单位：万元"]
["项目","","","","年初结转和结余","本年收入","本年支出","","","年末结转和结余"]
["功能分类编码","","","科目名称","","","小计","基本支出","项目支出",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计","","","","","",""]
["","","","","",""," ","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["注：本部门没有政府性基金支出，也没有使用政府性基金安排支出，无表格数据。","","","","","","","","",""]
[]
[{"$nulls":5},"— 10 —"]

{"sheet":"GK11 机关运行经费支出决算表(公开11表)","index":10,"n_rows":42,"n_cols":6,"rows_kept":42,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,4,4],[3,4,4,4],[3,5,4,5],[3,5,4,5],[4,0,4,2],[4,0,4,2],[4,0,4,2],[5,0,5,3],[5,0,5,3],[5,0,5,3],[5,0,5,3],[6,0,6,3],[6,0,6,3],[6,0,6,3],[6,0,6,3],[7,0,7,2],[7,0,7,2],[7,0,7,2],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,5],[39,0,39,5],[39,0,39,5],[39,0,39,5],[39,0,39,5],[39,0,39,5]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"机关运行经费支出决算表"]
[{"$nulls":5},"公开11表"]
["编制单位：常州市机关事务管理局（汇总）",{"$nulls":3},"2016年度","金额单位：万元"]
["项  目","","","","行次","机关运行经费支出决算"]
["经济分类编码","","","经济分类名称","",""]
["栏   次","","","","","1"]
["                合   计","","","","1",202.19]
["302","","","商品和服务支出","2",202.19]
["30201","","","  办公费","3",8.93]
["30202","","","  印刷费","4",1.28]
["30203","","","  咨询费","5",{"v":0,"d":"0.00"}]
["30204","","","  手续费","6",{"v":0,"d":"0.00"}]
["30205","","","  水费","7",{"v":0,"d":"0.00"}]
["30206","","","  电费","8",{"v":0,"d":"0.00"}]
["30207","","","  邮电费","9",0.73]
["30208","","","  取暖费","10",{"v":0,"d":"0.00"}]
["30209","","","  物业管理费","11",0.19]
["30211","","","  差旅费","12",55.57]
["30212","","","  因公出国（境）费用","13",{"v":0,"d":"0.00"}]
["30213","","","  维修（护）费","14",0.02]
["30214","","","  租赁费","15",2.12]
["30215","","","  会议费","16",4.03]
["30216","","","  培训费","17",5.98]
["30217","","","  公务接待费","18",{"v":2.3,"d":"2.30"}]
["30218","","","  专用材料费","19",{"v":0,"d":"0.00"}]
["30224","","","  被装购置费","20",{"v":0,"d":"0.00"}]
["30225","","","  专用燃料费","21",{"v":0,"d":"0.00"}]
["30226","","","  劳务费","22",1.21]
["30227","","","  委托业务费","23",{"v":13.6,"d":"13.60"}]
["30228","","","  工会经费","24",17.02]
["30229","","","  福利费","25",1.07]
["30231","","","  公务用车运行维护费","26",43.18]
["30239","","","  其他交通费用","27",39.76]
["30240","","","  税金及附加费用","28",{"v":0,"d":"0.00"}]
["30299","","","  其他商品和服务支出","29",5.18]
["304","","","对企事业单位的补贴","30",""]
["307","","","债务利息支出","31",""]
["310","","","其他资本性支出","32",""]
["399","","","其他支出","33",""]
["注：“机关运行经费”指行政单位和参照公务员法管理的事业单位使用一般公共预算财政拨款安排的基本支出中的日常公用经费。","","","","30",""]
[]
[{"$nulls":4},"— 11 —"]

{"sheet":"GK12 采购情况表(公开12表)","index":11,"n_rows":14,"n_cols":5,"rows_kept":14,"merged":[[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,3,4],[3,2,3,4],[3,2,3,4],[5,0,5,1],[5,0,5,1],[10,0,11,4],[10,0,11,4],[10,0,11,4],[10,0,11,4],[10,0,11,4],[10,0,11,4],[10,0,11,4],[10,0,11,4],[10,0,11,4],[10,0,11,4]],"flags":["formulas_cached_only"]}
[null,null,"采购情况表"]
[{"$nulls":4},"公开12表"]
["编制单位：常州市机关事务管理局（汇总）",null,"2016年度",null,"金额单位：万元"]
["项目","行次","采购决算","",""]
["","","总计","财政性资金","其他资金"]
["栏次","","1","2","3"]
["合   计","1",{"v":1276.72,"d":"1,276.72"},{"v":1276.72,"d":"1,276.72"},{"v":0,"d":"0.00"}]
["货物","2",143.34,143.34,{"v":0,"d":"0.00"}]
["工程","3",639.06,639.06,{"v":0,"d":"0.00"}]
["服务","4",494.32,494.32,{"v":0,"d":"0.00"}]
["注：“财政性资金”指纳入财政预算管理的资金，具体包括一般公共预算财政拨款、政府性基金预算财政拨款、财政专户管理事业收入和其他收入等。","","","",""]
["","","","",""]
[]
[null,null,"— 12 —"]